| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK 105K | +113% |
| Net profit | DKK 3K | +100% |
| Total assets | DKK 8M | +204% |
| Equity | DKK -8,4M | +0% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -143 | -309 | 2 | 1.283 | 1.621 | 2.959 | 2.719 | 2.836 |
| Staff expenses | -0 | -24 | -41 | -55 | -330 | -1.521 | -2.415 | -2.303 | -1.365 |
| EBITDA | -793 | -166 | -350 | 53 | -175 | -2.677 | -3.232 | -836 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -793 | -166 | -350 | 53 | -175 | -2.677 | -3.232 | -836 | 105 |
| Net financials | -30 | -49 | -180 | -82 | -73 | -160 | -377 | -732 | -1.066 |
| Profit before tax | -822 | -215 | -530 | -135 | -248 | -2.837 | -3.609 | -1.568 | -961 |
| Tax | -0 | -0 | -76 | -136 | -54 | -370 | -443 | -457 | -964 |
| Net profit | -822 | -215 | -453 | 1 | -193 | -2.466 | -3.166 | -1.111 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 154 | 181 | 124 | 381 | 1.134 | 774 | 2.627 | 8.000 |
| Equity | -772 | -988 | -1.441 | -1.440 | -1.633 | -4.099 | -7.265 | -8.376 | -8.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 4.537 | 6.198 | 8.730 | 10.710 |
| Short-term debt | 897 | 1.141 | 1.622 | 1.564 | 2.005 | 697 | 1.841 | 2.274 | 5.663 |
| Total debt | 897 | 1.141 | 1.622 | 1.564 | 2.014 | 5.234 | 8.039 | 11.004 | 16.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
RHS 9 ApS | Company | 33.3% | 33.3% | 2024 |
PH Bodskov Holding ApS | Company | 20.0% | 20.0% | 2024 |
Amethyst Holding ApS | Company | 5.0% | 5.0% | 2021 |
Nordal Clausen Invest 5 ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Harting Bodskov | Management | 0 companies |
| Henrik Bodskov | Board of Directors | 0 companies |
| Inge Harting Bodskov | Board of Directors | 0 companies |
| Torben Nordal Clausen | Chairman | 0 companies |