| Revenue | DKK 2,3M | +11% |
| EBITDA | DKK 547K | -23% |
| Net profit | DKK 423K | -33% |
| Total assets | DKK 3,2M | +60% |
| Equity | DKK 625K | +210% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 1.431 | 1.184 | 961 | 1.130 | 1.509 | 1.430 | 1.740 | 2.041 | 2.271 |
| Staff expenses | -1.240 | -1.508 | -1.161 | -1.594 | -1.620 | -1.189 | -1.260 | -894 | -1.332 | -1.723 |
| EBITDA | -594 | -78 | 23 | -633 | -490 | 320 | 170 | 846 | 710 | 547 |
| Depreciation & amort. | -6 | -9 | -7 | -10 | -7 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -600 | -87 | 16 | -643 | -497 | 319 | 170 | 846 | 710 | 547 |
| Net financials | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -0 | -0 | 0 |
| Profit before tax | -600 | -87 | 16 | -643 | -498 | 319 | 168 | 846 | 710 | 547 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 124 |
| Net profit | -600 | -87 | 16 | -643 | -498 | 319 | 168 | 846 | 631 | 423 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1.296 | 921 | 1.327 | 1.063 | 1.184 | 453 | 2.252 | 1.997 | 3.198 |
| Equity | -550 | -637 | -622 | -1.265 | -1.763 | -1.444 | -1.276 | -430 | 201 | 625 |
| Long-term debt | 0 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.047 | 1.933 | 1.543 | 2.592 | 2.741 | 2.628 | 1.729 | 2.683 | 1.796 | 2.573 |
| Total debt | 1.047 | 1.933 | 1.543 | 2.592 | 2.827 | 2.628 | 1.729 | 2.683 | 1.796 | 2.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2015 | — | — |
UF Founder | Founder | 2015 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anthony Nunan | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |