| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +65% |
| Net profit | DKK -24K | -53% |
| Total assets | DKK 450K | -4% |
| Equity | DKK 405K | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -9 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -9 | -9 | -9 | -23 | -23 | -48 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -9 | -9 | -9 | -23 | -23 | -48 | -17 |
| Net financials | 0 | 0 | 0 | -1.350 | -5 | 84 | 336 | 32 | -7 |
| Profit before tax | -7 | -11 | -9 | -1.359 | -14 | 61 | 313 | -16 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 |
| Net profit | -7 | -11 | -9 | -1.359 | -14 | 58 | 313 | -16 | -24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.374 | 1.356 | 6 | 1 | 151 | 464 | 471 | 450 |
| Equity | 1.368 | 1.356 | 1.347 | -11 | -25 | 133 | 446 | 430 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 18 | 9 | 18 | 26 | 18 | 18 | 41 | 45 |
| Total debt | 6 | 18 | 9 | 18 | 26 | 18 | 18 | 41 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2021 | — | — |
SJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLJ 93 Holding ApS | Company | 33.3% | 33.3% | 2015 |
INVESTERINGSSELSKABET AF 18.06.2003 ApS | Company | 20.0% | 20.0% | 2015 |
HEDAA HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
WKJ HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lüthjohan | Management | 0 companies |
| Sharon Jensen | Management | 0 companies |
| William Vitved Kvist | Board of Directors | 0 companies |
| Jeppe Laurids Hedaa | Board of Directors | 0 companies |
| Abraham Barir | Board of Directors | 0 companies |