| Revenue | DKK -15K | +1% |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 329K | -25% |
| Total assets | DKK 5,5M | +9% |
| Equity | DKK 5,4M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -14 | -22 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -22 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -22 | -15 | -15 |
| Net financials | 234 | 738 | 697 | 468 | 341 |
| Profit before tax | 220 | 724 | 676 | 454 | 326 |
| Tax | -2 | 42 | -4 | 17 | -3 |
| Net profit | 222 | 682 | 680 | 437 | 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.257 | 10.988 | 4.750 | 5.056 | 5.504 |
| Equity | 3.242 | 3.924 | 4.604 | 5.041 | 5.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 7.064 | 146 | 15 | 134 |
| Total debt | 15 | 7.064 | 146 | 15 | 134 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Management | Management | 2015 |
MG Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Henin Falk-Rønne | Management | 0 companies |
| Michael Gauguin Houghton-Larsen | Management | 0 companies |