| Revenue | — | — |
| EBITDA | DKK 5,8M | -11% |
| Net profit | DKK 5,9M | -3% |
| Total assets | DKK 32,9M | +17% |
| Equity | DKK 32,6M | +22% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.000 | 728 | 1.125 | -10 | -10 | -9 | -9 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 984 | 716 | 1.115 | -10 | -10 | -9 | -9 | -10 | 6.501 | 5.805 |
| Depreciation & amort. | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 |
| EBIT | 972 | 703 | 1.115 | -10 | -10 | -9 | -9 | -10 | 6.501 | 5.732 |
| Net financials | 17 | 59 | 87 | 2.273 | 2.391 | 3.429 | 5.572 | 3.472 | 6.227 | 6.073 |
| Profit before tax | 989 | 762 | 1.202 | 2.263 | 2.382 | 3.420 | 5.563 | 3.462 | 6.160 | 5.979 |
| Tax | -0 | 13 | 17 | -36 | -12 | 17 | 39 | 62 | 92 | 116 |
| Net profit | 989 | 749 | 1.185 | 2.298 | 2.394 | 3.403 | 5.524 | 3.400 | 6.068 | 5.863 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.178 | 2.887 | 4.026 | 13.388 | 13.742 | 13.755 | 17.410 | 21.789 | 28.037 | 32.873 |
| Equity | 2.172 | 2.870 | 4.003 | 6.249 | 8.589 | 11.936 | 17.403 | 20.746 | 26.756 | 32.558 |
| Long-term debt | 0 | 0 | 0 | 6.077 | 3.977 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 23 | 1.062 | 1.176 | 1.820 | 7 | 1.043 | 1.282 | 309 |
| Total debt | 6 | 16 | 23 | 7.139 | 5.153 | 1.820 | 7 | 1.043 | 1.282 | 309 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|