| Revenue | DKK -16,2M | +25% |
| EBITDA | DKK -26,4M | -38% |
| Net profit | DKK -24,5M | -32% |
| Total assets | DKK 65,2M | -26% |
| Equity | DKK 54M | -31% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 308 | -134 | -1.866 | 1.891 | 1.141 | 8.622 | -12.903 | -16.160 |
| Staff expenses | -545 | -756 | -287 | -38 | -1.379 | -1.127 | -3.996 | -6.288 | -10.271 |
| EBITDA | -136 | -448 | -421 | -1.904 | 511 | 15 | 4.584 | -19.204 | -26.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -3.652 | -3 | -968 |
| EBIT | -136 | -448 | -421 | -1.904 | 511 | 14 | 932 | -19.208 | -27.399 |
| Net financials | -0 | -1 | -1 | -129 | 17 | -109 | -259 | 631 | 2.855 |
| Profit before tax | -136 | -449 | -422 | -2.033 | 528 | -95 | 673 | -18.576 | -24.544 |
| Tax | -21 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -350 | -422 | -2.033 | 528 | -95 | 673 | -18.576 | -24.544 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 563 | 3.828 | 3.641 | 4.859 | 10.651 | 19.128 | 88.128 | 65.245 |
| Equity | 85 | -266 | -688 | 1.279 | 1.807 | 6.769 | 10.942 | 78.574 | 54.030 |
| Long-term debt | 0 | 750 | 3.792 | 2.263 | 2.263 | 3.139 | 3.967 | 0 | 0 |
| Short-term debt | 59 | 79 | 724 | 100 | 790 | 743 | 4.219 | 9.554 | 11.215 |
| Total debt | 59 | 829 | 4.516 | 2.363 | 3.052 | 3.882 | 8.186 | 9.554 | 11.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMPSKIBSSELSKABET NORDEN A/S | Company | 15.0% | 15.0% | 2025 |
Bejbro Holding ApS | Company | 10.0% | 10.0% | 2023 |
Tripti Banerjee Holding ApS | Company | 10.0% | 10.0% | 2023 |
Nordic Data Group ApS | Company | 5.0% | 5.0% | 2025 |
TEEC Invest ApS | Company | 5.0% | 5.0% | 2022 |
T.J.Howard Holding ApS | Company | 5.0% | 5.0% | 2023 |
Knudsen Consulting Aps | Company | 5.0% | 5.0% | 2022 |
DFDS A/S | Company | 20.0% | 20.0% | 2019 |
Skopet Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Axel Bejbro Andersen | Chief Executive Officer | 0 companies |
| Tom Elert Christensen | Board of Directors | 0 companies |
| Krishna Hara Chakravarty | Chairman | 0 companies |
| Patricia Mourad Mager Ayoub | Board of Directors | 0 companies |
| Jon Skovgaard-Petersen | Chairman | 0 companies |
| Thomas James Howard | Deputy Chairman | 0 companies |
| Mads Saysette-Rasmussen | Board of Directors | 0 companies |
| René Elster | Board of Directors | 0 companies |
| Martin Badsted | Board of Directors | 0 companies |
| Nicolai Gjetting Andersen | Board of Directors | 0 companies |
| Morten Lindblad | Board of Directors | 0 companies |
| Mogens Slot Knudsen | Chairman | 0 companies |
| Peter Lindholst | Chairman | 0 companies |
| Simon Haven Strøm | Board of Directors | 0 companies |
| Carol Bell | Chairman | 0 companies |