| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK -29K | +44% |
| Net profit | DKK -78K | +30% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK -1,2M | -7% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -865 | 254 | 999 | 808 | 1.161 | 1.282 | 1.307 | 1.523 | 1.266 |
| Staff expenses | -144 | -601 | -663 | -598 | -776 | -1.327 | -1.580 | -1.575 | -1.295 |
| EBITDA | -1.009 | -347 | 336 | 211 | 386 | -45 | -273 | -52 | -29 |
| Depreciation & amort. | -36 | -80 | -80 | -80 | -81 | -66 | -30 | -30 | -26 |
| EBIT | -1.045 | -428 | 255 | 130 | 305 | -111 | -304 | -82 | -55 |
| Net financials | -7 | -7 | -4 | -11 | -9 | -13 | -10 | -30 | -23 |
| Profit before tax | -1.052 | -435 | 252 | 120 | 296 | -124 | -314 | -111 | -78 |
| Tax | -230 | -91 | 57 | 27 | 67 | 6 | -0 | -0 | -0 |
| Net profit | -822 | -343 | 195 | 92 | 229 | -129 | -314 | -111 | -78 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 1.082 | 1.342 | 1.427 | 1.893 | 1.283 | 1.092 | 1.483 | 1.281 |
| Equity | -772 | -1.115 | -920 | -828 | -600 | -729 | -1.043 | -1.154 | -1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.930 | 2.187 | 2.251 | 2.241 | 2.492 | 2.012 | 2.135 | 2.637 | 2.513 |
| Total debt | 1.930 | 2.187 | 2.251 | 2.241 | 2.492 | 2.012 | 2.135 | 2.637 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIS CLAUSEN BECK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Clausen Beck | Management | 0 companies |