| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK -21K | -109% |
| Net profit | DKK -29K | -114% |
| Total assets | DKK 191K | -44% |
| Equity | DKK -34K | -609% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 526 | 886 | 458 | 740 | 981 | 1.322 | 1.317 | 1.509 | 1.427 |
| Staff expenses | -570 | -527 | -518 | -552 | -731 | -903 | -1.276 | -1.587 | -1.278 | -1.448 |
| EBITDA | -113 | -1 | 369 | -93 | 8 | 77 | 47 | -269 | 231 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 | -0 | -0 |
| EBIT | -113 | -1 | 369 | -143 | -42 | 27 | -3 | -319 | 231 | -21 |
| Net financials | -4 | -4 | -43 | -5 | -2 | -7 | -3 | -24 | -20 | -8 |
| Profit before tax | -66 | -5 | 326 | -147 | -43 | 20 | -6 | -343 | 212 | -29 |
| Tax | 25 | -0 | 16 | -0 | -0 | 6 | -1 | -10 | -0 | -0 |
| Net profit | -92 | -5 | 309 | -170 | -34 | 14 | -5 | -334 | 212 | -29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 87 | 492 | 328 | 406 | 607 | 582 | 328 | 344 | 191 |
| Equity | 8 | 3 | 312 | 142 | 108 | 122 | 117 | -216 | -5 | -34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 84 | 180 | 161 | 293 | 474 | 455 | 544 | 349 | 225 |
| Total debt | 99 | 84 | 180 | 161 | 293 | 474 | 455 | 544 | 349 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2015 | — | — |
SB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNE B HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Kehlet Invest Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Halling Kehlet | Management | 0 companies |
| Sune Berg Hansen | Management | 0 companies |