| Revenue | DKK 893K | +19% |
| EBITDA | DKK 273K | -10% |
| Net profit | DKK 133K | -9% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 675K | +25% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.347 | 911 | 854 | 748 | 893 |
| Staff expenses | -901 | -718 | -746 | -445 | -620 |
| EBITDA | 446 | 193 | 108 | 304 | 273 |
| Depreciation & amort. | -69 | -59 | -73 | -73 | -60 |
| EBIT | 377 | 134 | 35 | 231 | 213 |
| Net financials | -21 | -21 | -34 | -41 | -32 |
| Profit before tax | 356 | 113 | 1 | 190 | 180 |
| Tax | 92 | 26 | 1 | 44 | 47 |
| Net profit | 264 | 87 | -0 | 146 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.175 | 1.862 | 1.991 | 2.088 | 2.064 |
| Equity | 458 | 396 | 396 | 542 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.696 | 1.455 | 1.586 | 1.541 | 1.352 |
| Total debt | 1.696 | 1.455 | 1.586 | 1.541 | 1.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Management | Management | 2015 |
| Former (1) | ||
MV Management | Management | 2015 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vestergaard Alexandersen | Management | 0 companies |
| Rune Koss Toft | Management | 0 companies |