| Revenue | DKK 97K | +3% |
| EBITDA | DKK 136K | +44% |
| Net profit | DKK 84K | +3645% |
| Total assets | DKK 422K | +16% |
| Equity | DKK 304K | +38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 377 | 175 | 181 | 147 | 55 | 151 | -6 | 94 | 97 |
| Staff expenses | -71 | -29 | -73 | -84 | -50 | -66 | -10 | -0 | -1 |
| EBITDA | 306 | 146 | 108 | 63 | 4 | 85 | -16 | 94 | 136 |
| Depreciation & amort. | -19 | -35 | -69 | -45 | -56 | -16 | -76 | -86 | 19 |
| EBIT | 287 | 111 | 39 | 18 | -52 | 70 | -92 | 9 | 116 |
| Net financials | -3 | -22 | -2 | -11 | -10 | -12 | -15 | -6 | -9 |
| Profit before tax | 284 | 89 | 41 | 6 | -62 | 58 | -107 | 2 | 107 |
| Tax | 63 | 20 | 10 | 2 | -13 | 14 | -0 | -0 | 24 |
| Net profit | 222 | 70 | 31 | 5 | -48 | 44 | -107 | 2 | 84 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 396 | 424 | 552 | 463 | 581 | 473 | 363 | 422 |
| Equity | 223 | 293 | 324 | 329 | 280 | 324 | 218 | 220 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 71 | 63 | 113 | 68 | 0 |
| Short-term debt | 102 | 83 | 76 | 198 | 100 | 168 | 117 | 49 | 69 |
| Total debt | 102 | 83 | 76 | 198 | 171 | 231 | 230 | 117 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Teddy Hviid | Founder | 0 companies |