| Revenue | DKK -153K | -2% |
| EBITDA | DKK -153K | +2% |
| Net profit | DKK 784K | +633% |
| Total assets | DKK 10,2M | +9% |
| Equity | DKK 10,1M | +8% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.699 | -9.170 | -9.637 | -16.852 | -790 | -172 | -157 | -153 |
| Staff expenses | -1.451 | -6.928 | -5.390 | -11.667 | -162 | -0 | -0 | -0 |
| EBITDA | -3.150 | -16.098 | -15.026 | -28.519 | -952 | -172 | -157 | -153 |
| Depreciation & amort. | -0 | -0 | -70 | -280 | -0 | -0 | -0 | -0 |
| EBIT | -3.150 | -16.098 | -15.096 | -28.799 | -952 | -172 | -157 | -153 |
| Net financials | -16 | -362 | -567 | -25 | -6 | -33 | -0 | 518 |
| Profit before tax | -3.166 | -16.460 | -15.664 | -28.824 | -958 | -205 | -157 | 365 |
| Tax | -697 | -3.621 | 4.277 | -4.640 | -2.654 | -6.531 | -10 | -420 |
| Net profit | -2.470 | -12.839 | -19.941 | -24.184 | 1.696 | 6.326 | -147 | 784 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 7.479 | 2.418 | 6.570 | 6.334 | 12.708 | 9.374 | 10.222 |
| Equity | -2.420 | 2.592 | 1.651 | 1.467 | 3.163 | 9.489 | 9.342 | 10.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.707 | 4.887 | 767 | 5.102 | 3.172 | 3.219 | 32 | 96 |
| Total debt | 3.707 | 4.887 | 767 | 5.102 | 3.172 | 3.219 | 32 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBC KAPITAL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Kronborg Hansen | Chief Executive Officer | 0 companies |
| Peter Westergaard Christensen | Chief Executive Officer | 0 companies |