| Revenue | DKK 1,5M | -4% |
| EBITDA | DKK 1,5M | +14% |
| Net profit | DKK 1,1M | +19% |
| Total assets | DKK 1,8M | +26% |
| Equity | DKK 1,2M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 297 | 145 | 261 | 332 | 388 | 1.033 | 1.286 | 1.555 | 1.496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 259 | 93 | 176 | 277 | 416 | 953 | 1.286 | 1.276 | 1.459 |
| Depreciation & amort. | -0 | -47 | -20 | -58 | -0 | -130 | -23 | -87 | -80 | -26 |
| EBIT | 166 | 211 | 73 | 118 | 277 | 286 | 930 | 1.199 | 1.196 | 1.433 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -0 | -5 | -1 | -0 | 11 |
| Profit before tax | 166 | 211 | 73 | 118 | 276 | 285 | 925 | 1.197 | 1.196 | 1.444 |
| Tax | 37 | 46 | 16 | 26 | 45 | 63 | 184 | 283 | 253 | 323 |
| Net profit | 130 | 165 | 57 | 92 | 231 | 222 | 740 | 914 | 943 | 1.121 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 286 | 185 | 565 | 401 | 498 | 1.116 | 1.597 | 1.442 | 1.824 |
| Equity | 131 | 198 | 108 | 176 | 296 | 262 | 780 | 1.095 | 1.037 | 1.161 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 85 | 77 | 388 | 105 | 236 | 336 | 502 | 405 | 663 |
| Total debt | 48 | 88 | 77 | 388 | 105 | 236 | 336 | 502 | 405 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Genesis Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gredal | Chief Executive Officer | 0 companies |