| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -64% |
| Net profit | DKK 53K | +118% |
| Total assets | DKK 467K | -43% |
| Equity | DKK -533K | +9% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 918 | 2.392 | -1 | -14 | 0 | 4 | 0 | -12 |
| Staff expenses | -1.189 | -1.426 | -978 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -822 | -508 | 1.414 | -14 | -13 | -16 | -6 | -7 | -12 |
| Depreciation & amort. | -134 | -108 | -50 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -956 | -616 | 1.364 | -14 | -13 | -16 | -6 | -7 | -12 |
| Net financials | -6 | -37 | -124 | -1 | -0 | -0 | -0 | -285 | 0 |
| Profit before tax | -962 | -653 | 1.239 | -14 | -13 | -16 | -6 | -292 | -12 |
| Tax | -164 | -93 | 196 | -3 | -5 | -9 | -1 | -2 | -65 |
| Net profit | -798 | -560 | 1.044 | -12 | -8 | -7 | -5 | -291 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 609 | 1.541 | 1.268 | 1.218 | 1.220 | 1.126 | 826 | 467 |
| Equity | -748 | -1.308 | -264 | -276 | -284 | -291 | -296 | -586 | -533 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 1.000 | 583 |
| Short-term debt | 1.394 | 1.917 | 1.805 | 1.544 | 1.002 | 1.011 | 922 | 412 | 417 |
| Total debt | 1.394 | 1.917 | 1.805 | 1.544 | 1.502 | 1.511 | 1.422 | 1.412 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredgaard ApS | Company | 100.0% | 100.0% | 2018 |
BLUE:BALLOON ApS | Company | 20.0% | 20.0% | 2016 |
Erik Falkenberg Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fredgaard | Management | 0 companies |