| Revenue | DKK -20K | -105% |
| EBITDA | DKK -20K | -105% |
| Net profit | DKK -72K | -153% |
| Total assets | DKK 221K | -67% |
| Equity | DKK 80K | -47% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 28 | 72 | 236 | 488 | 173 | 13 | 423 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 28 | 72 | 236 | 488 | 173 | 13 | 423 | -20 |
| Depreciation & amort. | -0 | -40 | -40 | -40 | -45 | -60 | -60 | -60 | -60 |
| EBIT | 72 | -12 | 32 | 196 | 443 | 113 | -47 | 363 | -80 |
| Net financials | -6 | -9 | -9 | -3 | -5 | -20 | -21 | -142 | -2 |
| Profit before tax | 66 | -14 | 23 | 194 | 438 | 93 | -69 | 221 | -82 |
| Tax | 15 | 4 | 8 | 54 | 102 | 27 | -8 | 85 | -10 |
| Net profit | 52 | -17 | 15 | 139 | 336 | 66 | -61 | 136 | -72 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 389 | 492 | 268 | 583 | 992 | 720 | 677 | 221 |
| Equity | 102 | 84 | 99 | 131 | 356 | 309 | 134 | 152 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 299 | 393 | 137 | 217 | 666 | 577 | 501 | 137 |
| Total debt | 381 | 299 | 393 | 137 | 217 | 666 | 577 | 501 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2015 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Kofoed | Founder | 0 companies |
| Jørn Kofoed | Chief Executive Officer | 0 companies |