| Revenue | DKK -78K | -58% |
| EBITDA | DKK -378K | +22% |
| Net profit | DKK 41,6M | -62% |
| Total assets | DKK 124,3M | -67% |
| Equity | DKK 118,8M | -67% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 11.648 | -11 | — | — | — | — | -15 | -90 | -187 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -300 |
| EBITDA | -11 | 11.648 | -11 | -10 | -10 | -10 | -19 | -15 | -390 | -487 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -326 |
| EBIT | -11 | 11.648 | -11 | -10 | -10 | -10 | -19 | -15 | -390 | -542 | -704 |
| Net financials | 0 | 11.648 | 7.173 | 6.955 | 15.657 | 2.862 | 88.762 | 132.496 | 54.040 | 111.463 | 42.243 |
| Profit before tax | -11 | 11.648 | 7.161 | 6.945 | 15.647 | 2.852 | 88.743 | 132.481 | 53.650 | 110.921 | 41.539 |
| Tax | -0 | 6 | -8 | -19 | -26 | -42 | -45 | -43 | 92 | 280 | -51 |
| Net profit | -11 | 11.642 | 7.169 | 6.964 | 15.673 | 2.894 | 88.788 | 132.525 | 53.558 | 110.641 | 41.590 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 11.772 | 19.629 | 27.079 | 38.011 | 40.624 | 129.307 | 261.714 | 292.806 | 376.005 | 124.333 |
| Equity | 103 | 11.745 | 19.014 | 25.978 | 38.001 | 40.614 | 129.289 | 256.699 | 291.920 | 363.417 | 118.806 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 614 | 1.101 | 10 | 10 | 19 | 5.015 | 886 | 12.588 | 5.528 |
| Total debt | 11 | 27 | 614 | 1.101 | 10 | 10 | 19 | 5.015 | 886 | 12.588 | 5.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Faust Schmidt-Jacobsen | Management | 0 companies |