| Revenue | DKK 11,8M | +107% |
| EBITDA | DKK 7,6M | +428% |
| Net profit | DKK 3,7M | +2515% |
| Total assets | DKK 72,5M | -15% |
| Equity | DKK 17,1M | +25% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 3.238 | 2.686 | 4.045 | 4.702 | 1.424 | 3.833 | 6.593 | 10.003 | 5.686 | 11.776 |
| Staff expenses | -0 | -859 | -1.026 | -1.021 | -1.680 | -1.680 | -1.799 | -2.328 | -3.141 | -4.245 | -4.074 |
| EBITDA | 801 | 2.379 | 1.660 | 3.024 | 3.021 | -256 | 2.032 | 4.265 | 6.862 | 1.441 | 7.613 |
| Depreciation & amort. | -0 | -26 | -76 | -71 | -159 | -72 | -103 | -112 | -134 | -217 | -90 |
| EBIT | 801 | 2.354 | 1.584 | 2.953 | 2.862 | -328 | 1.929 | 4.153 | 6.728 | 1.224 | 7.523 |
| Net financials | -14 | -208 | -287 | -193 | -420 | -479 | 153 | -483 | -2.195 | -1.620 | -2.745 |
| Profit before tax | 787 | 2.146 | 1.297 | 2.760 | 2.442 | -807 | 2.081 | 3.670 | 4.534 | -396 | 4.778 |
| Tax | 188 | 475 | 284 | 609 | 539 | -173 | 462 | 815 | 1.165 | -244 | 1.120 |
| Net profit | 599 | 1.671 | 1.013 | 2.150 | 1.903 | -634 | 1.619 | 2.855 | 3.369 | -151 | 3.657 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.381 | 13.822 | 12.421 | 14.538 | 32.187 | 25.159 | 27.845 | 47.557 | 63.770 | 85.514 | 72.542 |
| Equity | 1.099 | 2.770 | 3.783 | 5.934 | 7.621 | 6.766 | 8.385 | 11.011 | 14.145 | 13.749 | 17.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.564 | 5.545 | 9.597 | 10.467 | 6.942 | 3.319 |
| Short-term debt | 4.282 | 11.052 | 8.638 | 8.605 | 24.567 | 16.830 | 13.907 | 26.937 | 39.139 | 64.810 | 52.078 |
| Total debt | 4.282 | 11.052 | 8.638 | 8.605 | 24.567 | 18.393 | 19.452 | 36.534 | 49.607 | 71.751 | 55.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOU ABSOLUTE A/S | Company | 50.0% | 50.0% | 2015 |
Bernt Spanggaard Holding ApS | Company | 50.0% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Støvring Spanggaard | Chief Executive Officer | 0 companies |
| Andreas Henneberg Lauritzen West Schou | Board of Directors | 0 companies |
| Jens Christian Henneberg Lauritzen Schou | Chairman | 0 companies |