| Revenue | DKK 2,2M | -10% |
| EBITDA | DKK 1,4M | -14% |
| Net profit | DKK 201K | -56% |
| Total assets | DKK 25,8M | -1% |
| Equity | DKK 10,7M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.634 | 1.087 | 1.722 | 4.812 | 2.589 | 2.550 | 7.049 | 3.248 | 2.409 | 2.161 |
| Staff expenses | -0 | -131 | -195 | -942 | -693 | -681 | -606 | -497 | -731 | -719 |
| EBITDA | 1.634 | 956 | 1.527 | 3.870 | 1.896 | 1.869 | 6.443 | 2.751 | 1.678 | 1.441 |
| Depreciation & amort. | -555 | -634 | -817 | -866 | -955 | -1.000 | -973 | -842 | -849 | -856 |
| EBIT | 1.079 | 322 | 710 | 3.003 | 941 | 868 | 5.470 | 1.910 | 830 | 585 |
| Net financials | -207 | -424 | -657 | -388 | -429 | -592 | -544 | 515 | -241 | -327 |
| Profit before tax | 872 | -102 | 53 | 2.615 | 512 | 276 | 4.926 | 2.425 | 589 | 258 |
| Tax | 207 | -11 | 21 | 569 | 114 | 63 | 1.061 | 533 | 130 | 57 |
| Net profit | 666 | -91 | 31 | 2.046 | 397 | 213 | 3.865 | 1.892 | 459 | 201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.367 | 14.391 | 20.377 | 20.333 | 21.281 | 22.291 | 28.179 | 27.001 | 26.007 | 25.799 |
| Equity | 2.963 | 2.997 | 3.028 | 3.656 | 4.054 | 4.267 | 8.132 | 10.024 | 10.483 | 10.684 |
| Long-term debt | 7.258 | 9.149 | 14.813 | 12.596 | 14.166 | 14.473 | 15.902 | 12.734 | 12.115 | 11.378 |
| Short-term debt | 1.146 | 2.245 | 2.536 | 4.081 | 3.061 | 3.551 | 4.144 | 4.244 | 3.409 | 3.737 |
| Total debt | 8.404 | 11.394 | 17.348 | 16.677 | 17.227 | 18.024 | 20.047 | 16.977 | 15.524 | 15.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER HOLMER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holmer | Management | 0 companies |