| Revenue | DKK 2,7M | -6% |
| EBITDA | DKK 3,4M | +3% |
| Net profit | DKK 2M | -7% |
| Total assets | DKK 78M | +0% |
| Equity | DKK 34M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.355 | 2.859 | 2.960 | 2.906 | 2.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.025 | 10.674 | 3.560 | 3.289 | 3.386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.025 | 10.674 | 3.560 | 3.289 | 3.386 |
| Net financials | -615 | -558 | -560 | -546 | -536 |
| Profit before tax | 7.410 | 10.116 | 3.000 | 2.743 | 2.850 |
| Tax | 1.549 | 2.144 | 579 | 534 | 805 |
| Net profit | 5.861 | 7.972 | 2.421 | 2.209 | 2.045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68.167 | 76.466 | 77.208 | 77.763 | 78.024 |
| Equity | 22.059 | 30.031 | 31.553 | 32.862 | 34.007 |
| Long-term debt | 41.284 | 40.380 | 39.187 | 38.592 | 37.274 |
| Short-term debt | 3.212 | 2.804 | 3.167 | 2.994 | 3.110 |
| Total debt | 44.495 | 43.184 | 42.354 | 41.586 | 40.383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Norup | Management | 0 companies |