| Revenue | DKK -742K | -64% |
| EBITDA | DKK -742K | +64% |
| Net profit | DKK -1,2M | +42% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK -4,7M | -35% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -297 | -293 | -209 | -833 | -903 | -541 | -602 | -706 | -2.058 | -742 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -297 | -293 | -209 | -833 | -903 | -541 | -602 | -706 | -2.058 | -742 |
| Depreciation & amort. | -25 | -41 | -41 | -44 | -54 | -64 | -64 | -141 | -170 | -274 |
| EBIT | -322 | -334 | -250 | -877 | -957 | -605 | -666 | -847 | -2.228 | -1.016 |
| Net financials | 0 | -0 | -0 | -318 | -331 | -169 | -162 | -535 | -405 | -452 |
| Profit before tax | -322 | -334 | -250 | -1.195 | -1.288 | -775 | -828 | -1.382 | -2.633 | -1.468 |
| Tax | -71 | -74 | -55 | -261 | -270 | -170 | -109 | -273 | -542 | -263 |
| Net profit | -251 | -261 | -195 | -934 | -1.019 | -604 | -720 | -1.109 | -2.091 | -1.206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.934 | 14.803 | 14.776 | 15.969 | 16.093 | 16.807 | 15.771 | 17.237 | 17.514 | 18.408 |
| Equity | -201 | -462 | -657 | -884 | -969 | -554 | -670 | -1.377 | -3.468 | -4.673 |
| Long-term debt | 0 | 0 | 0 | 16.775 | 16.861 | 17.267 | 16.330 | 18.578 | 20.650 | 23.059 |
| Short-term debt | 15.135 | 15.265 | 15.433 | 78 | 200 | 94 | 110 | 35 | 330 | 19 |
| Total debt | 15.135 | 15.265 | 15.433 | 16.853 | 17.061 | 17.361 | 16.440 | 18.613 | 20.980 | 23.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
MITCO ApS | Company | 0.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Bent Lajboschitz | Management | 0 companies |