| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | -146% |
| Net profit | DKK 49K | +1227% |
| Total assets | DKK 603K | +10% |
| Equity | DKK 238K | +26% |
| Employees | — | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -1 | -13 | -7 | -7 | -7 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -1 | -13 | -7 | -7 | -1.393 | -1.379 | 830 | 14 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -1 | -13 | -7 | -7 | -1.393 | -1.379 | 830 | 14 | -6 |
| Net financials | -30 | -7 | 719 | 127 | 277 | 686 | 681 | -422 | -10 | 55 |
| Profit before tax | -54 | -8 | 706 | 119 | 270 | -707 | -698 | 408 | 4 | 49 |
| Tax | -8 | -2 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -6 | 696 | 119 | 270 | -707 | -698 | 408 | 4 | 49 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.561 | 1.807 | 1.775 | 1.510 | 810 | 196 | 613 | 548 | 603 |
| Equity | 554 | 547 | 793 | 913 | 1.183 | 476 | -222 | 186 | 190 | 238 |
| Long-term debt | 1.000 | 1.000 | 750 | 600 | 318 | 318 | 406 | 411 | 342 | 0 |
| Short-term debt | 5 | 14 | 264 | 262 | 10 | 17 | 12 | 16 | 17 | 365 |
| Total debt | 1.005 | 1.014 | 1.014 | 862 | 328 | 334 | 418 | 427 | 359 | 365 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|