| Revenue | DKK 7M | +24% |
| EBITDA | DKK 1,8M | +393% |
| Net profit | DKK 284K | +133% |
| Total assets | DKK 10,3M | +8% |
| Equity | DKK -39K | +88% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.807 | 10.150 | 11.551 | 7.037 | 3.807 | 5.576 | 5.601 | 6.962 |
| Staff expenses | -5.773 | -5.718 | -5.303 | -5.220 | -3.061 | -3.576 | -5.235 | -5.155 |
| EBITDA | 6.034 | 4.432 | 6.248 | 1.817 | 613 | 2.000 | 367 | 1.807 |
| Depreciation & amort. | -1.888 | -1.811 | -1.214 | -1.217 | -1.221 | -1.223 | -1.242 | -1.242 |
| EBIT | 4.147 | 2.621 | 5.034 | 600 | -608 | 776 | -875 | 565 |
| Net financials | -45 | 20 | -11 | 17 | -527 | 323 | -9 | -111 |
| Profit before tax | 4.102 | 2.641 | 5.023 | 617 | -1.134 | 1.099 | -884 | 454 |
| Tax | 903 | 581 | 1.105 | 139 | -34 | 30 | -34 | 170 |
| Net profit | 3.198 | 2.060 | 3.918 | 477 | -1.100 | 1.069 | -850 | 284 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.155 | 14.579 | 16.639 | 10.155 | 9.289 | 8.872 | 9.560 | 10.316 |
| Equity | 3.248 | 2.113 | 3.981 | 559 | -541 | 528 | -322 | -39 |
| Long-term debt | 7.871 | 7.077 | 6.283 | 5.490 | 4.840 | 4.306 | 3.379 | 1.521 |
| Short-term debt | 2.961 | 5.355 | 6.295 | 4.013 | 4.931 | 4.004 | 6.504 | 8.833 |
| Total debt | 10.832 | 12.432 | 12.578 | 9.503 | 9.771 | 8.310 | 9.883 | 10.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
HB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMU Holding ApS | Company | 100.0% | 100.0% | 2024 |
Musavvir Holding ApS | Company | 100.0% | 100.0% | 2016 |
Vacid Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |