| Revenue | DKK -55K | +153% |
| EBITDA | DKK -205K | +42% |
| Net profit | DKK -107K | +31% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 4,1M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -77 | -76 | -69 | -65 | -65 | -22 | -55 |
| Staff expenses | -435 | -455 | -435 | -415 | -421 | -443 | -330 | -150 |
| EBITDA | -503 | -532 | -511 | -484 | -486 | -507 | -352 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -503 | -532 | -511 | -484 | -486 | -507 | -352 | -205 |
| Net financials | 208 | 303 | 446 | 530 | -195 | 112 | 188 | 98 |
| Profit before tax | -295 | -230 | -65 | 46 | -681 | -396 | -163 | -107 |
| Tax | 8 | -0 | -0 | -0 | -0 | -0 | -9 | -0 |
| Net profit | -303 | -230 | -65 | 46 | -681 | -396 | -154 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.533 | 5.922 | 5.692 | 5.514 | 4.833 | 4.526 | 4.340 | 4.232 |
| Equity | 7.451 | 5.821 | 5.556 | 5.402 | 4.721 | 4.326 | 4.171 | 4.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 101 | 135 | 112 | 112 | 201 | 169 | 168 |
| Total debt | 82 | 101 | 135 | 112 | 112 | 201 | 169 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1978 | — | — |
MK Management | Management | 1978 | — | — |
TP | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2011 | — | — | |
KN | Board of Directors | 1978 | — | — |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Broch Kjeldgaard | Management | 0 companies |
| Mogens Kjeldgaard | Management | 0 companies |
| Tage Posborg Petersen | Audit | 0 companies |
| Rasmus Kjeldgaard | Board of Directors | 0 companies |
| Niels Juncker | Board of Directors | 0 companies |
| Rikke Nielsen | Board of Directors | 0 companies |
| Karl Nør | Board of Directors | 0 companies |
| Bent Skov | Board of Directors | 0 companies |
| Jenny Tams Kjeldgaard | Board of Directors | 0 companies |