| Revenue | DKK 19,6M | +97% |
| EBITDA | DKK 8M | +78% |
| Net profit | DKK 6,2M | +76% |
| Total assets | DKK 15,7M | +89% |
| Equity | DKK 9,1M | +87% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | -12 | 818 | 4.556 | 6.058 | 6.063 | 5.382 | 6.825 | 9.931 | 19.570 |
| Staff expenses | -0 | -751 | -553 | -2.568 | -2.676 | -3.352 | -3.652 | -4.736 | -5.459 | -11.616 |
| EBITDA | 134 | -762 | 265 | 1.988 | 3.382 | 2.711 | 1.703 | 2.089 | 4.472 | 7.955 |
| Depreciation & amort. | -32 | -79 | -102 | -467 | -600 | -783 | -311 | -0 | -0 | -23 |
| EBIT | 103 | -841 | 163 | 1.521 | 2.782 | 1.928 | 1.392 | 2.089 | 4.472 | 7.932 |
| Net financials | -62 | -128 | -155 | -166 | -71 | -121 | -56 | 40 | 71 | 108 |
| Profit before tax | 41 | -970 | 8 | 1.355 | 2.711 | 1.808 | 1.336 | 2.129 | 4.543 | 8.040 |
| Tax | 12 | -207 | 11 | 308 | 602 | 401 | 299 | 476 | 1.006 | 1.804 |
| Net profit | 29 | -763 | -3 | 1.047 | 2.109 | 1.407 | 1.037 | 1.653 | 3.537 | 6.236 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1.645 | 1.660 | 4.093 | 7.347 | 6.704 | 4.295 | 5.765 | 8.319 | 15.712 |
| Equity | 79 | 141 | 138 | 1.354 | 3.333 | 2.940 | 2.702 | 3.355 | 4.892 | 9.128 |
| Long-term debt | 84 | 243 | 184 | 1.073 | 1.259 | 1.271 | 152 | 152 | 1.168 | 1.783 |
| Short-term debt | 628 | 1.262 | 1.338 | 1.667 | 2.755 | 2.494 | 1.441 | 2.258 | 2.259 | 4.791 |
| Total debt | 712 | 1.504 | 1.522 | 2.740 | 4.014 | 3.765 | 1.593 | 2.410 | 3.427 | 6.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2019 | — | — |
KN Management | Management | 2017 | — | — |
MN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MV Group Invest ApS | Company | 100.0% | 100.0% | 2019 |
P. RABØL HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
KNH Friheden Holding ApS | Company | 20.0% | 20.0% | 2017 |
Stigsborg Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dønnergaard Feldskov | Management | 0 companies |
| Kristian Nohr Hofman | Management | 0 companies |
| Morten Nørskov Thorsted | Management | 0 companies |