| Revenue | DKK 4,7M | +407% |
| EBITDA | DKK 16M | +8% |
| Net profit | DKK 9M | -16% |
| Total assets | DKK 64,9M | +21% |
| Equity | DKK 26,4M | +51% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -479 | 390 | 633 | 754 | 507 | 685 | 690 | 932 | 4.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -479 | 3.474 | 873 | 1.099 | 1.171 | 899 | 653 | 14.789 | 15.959 |
| Depreciation & amort. | -72 | -70 | -81 | -90 | -93 | -111 | -169 | -245 | -1.357 |
| EBIT | -550 | 3.404 | 792 | 1.008 | 1.078 | 788 | 484 | 14.545 | 14.603 |
| Net financials | -221 | -363 | -347 | -284 | -263 | -295 | -292 | -958 | -3.110 |
| Profit before tax | -772 | 3.041 | 445 | 724 | 814 | 493 | 192 | 13.586 | 11.492 |
| Tax | -170 | 670 | 100 | 159 | 179 | 95 | 31 | 2.972 | 2.541 |
| Net profit | -602 | 2.371 | 345 | 565 | 635 | 398 | 161 | 10.614 | 8.951 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.290 | 18.865 | 19.826 | 20.088 | 20.778 | 22.781 | 31.884 | 53.530 | 64.938 |
| Equity | -552 | 4.771 | 5.116 | 5.681 | 6.316 | 6.713 | 6.874 | 17.488 | 26.440 |
| Long-term debt | 10.487 | 10.387 | 20.344 | 11.094 | 10.061 | 10.945 | 11.658 | 21.872 | 0 |
| Short-term debt | 2.355 | 2.374 | 1.269 | 1.446 | 2.272 | 2.773 | 10.693 | 8.374 | 29.999 |
| Total debt | 12.842 | 12.761 | 21.613 | 12.540 | 12.333 | 13.718 | 22.351 | 30.246 | 29.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Property ApS | Company | 100.0% | 100.0% | 2024 |
LU-AL Holding ApS | Company | 50.0% | 50.0% | 2024 |
WI-SO Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Robæk Severinsen | Management | 0 companies |
| Anders Piper | Board of Directors | 0 companies |
| Jens Erik Frandsen | Chairman | 0 companies |