| Revenue | DKK 12,7M | +18% |
| EBITDA | DKK 778K | +283% |
| Net profit | DKK 278K | +135% |
| Total assets | DKK 12M | +21% |
| Equity | DKK 1,1M | +32% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 228 | 468 | 2.597 | 5.469 | 3.938 | 8.758 | 9.986 | 10.798 | 12.734 |
| Staff expenses | -0 | -0 | -387 | -1.283 | -3.361 | -4.393 | -8.036 | -11.064 | -11.015 | -11.939 |
| EBITDA | 42 | 85 | 81 | 1.314 | 2.108 | -455 | 722 | -1.078 | -425 | 778 |
| Depreciation & amort. | 2 | -9 | -9 | -9 | -12 | -15 | -18 | -82 | -338 | -535 |
| EBIT | 40 | 76 | 71 | 1.304 | 2.096 | -470 | 703 | -1.159 | -763 | 243 |
| Net financials | -2 | -1 | -1 | -5 | -11 | -25 | 1.302 | -107 | -93 | -88 |
| Profit before tax | 38 | 75 | 70 | 1.300 | 2.086 | -495 | 2.005 | -1.267 | -856 | 155 |
| Tax | 9 | 16 | 16 | 288 | 464 | -107 | 165 | -29 | -62 | -123 |
| Net profit | 29 | 59 | 54 | 1.012 | 1.622 | -388 | 1.840 | -1.238 | -794 | 278 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 258 | 111 | 2.139 | 4.873 | 4.046 | 5.414 | 7.093 | 9.963 | 12.048 |
| Equity | 29 | 110 | -55 | 958 | 2.579 | 2.317 | 2.903 | 1.665 | 871 | 1.149 |
| Long-term debt | 8 | 17 | 16 | 288 | 652 | 215 | 218 | 230 | 241 | 0 |
| Short-term debt | 10 | 130 | 150 | 893 | 1.642 | 1.515 | 2.289 | 5.198 | 8.850 | 10.899 |
| Total debt | 19 | 147 | 166 | 1.181 | 2.293 | 1.730 | 2.507 | 5.428 | 9.092 | 10.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Truesec A/S | Company | 100.0% | 100.0% | 2025 |
Cyber Collective A/S | Company | 100.0% | 100.0% | 2022 |
Stacks Holding ApS | Company | 33.3% | 33.3% | 2018 |
Søren Meilstrup Holding ApS | Company | 5.0% | 5.0% | 2020 |
Black Magic ApS | Company | 5.0% | 5.0% | 2020 |
Strawbridge Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Engelbrecht Nilsson | Chief Executive Officer | 0 companies |
| Thomas Birn | Chief Executive Officer | 0 companies |
| Alice Leth Sørensen | Board of Directors | 0 companies |
| Nichlas Holm Jørgensen | Board of Directors | 0 companies |
| Patrik Stålberg | Board of Directors | 0 companies |
| Karin Anette Hagman | Chairman | 0 companies |
| Søren Pind | Chairman | 0 companies |