| Revenue | DKK 3,4M | +11% |
| EBITDA | DKK 1,7M | +25% |
| Net profit | DKK 1,3M | +22% |
| Total assets | DKK 4,2M | +44% |
| Equity | DKK 3,2M | +64% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 80 | -104 | 799 | 1.013 | 1.578 | 1.747 | 3.017 | 3.354 |
| Staff expenses | -415 | -260 | -78 | -223 | -414 | -424 | -987 | -1.692 | -1.699 |
| EBITDA | 12 | -180 | -182 | 575 | 599 | 1.154 | 760 | 1.325 | 1.654 |
| Depreciation & amort. | -65 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -250 | -182 | 575 | 599 | 1.154 | 760 | 1.325 | 1.654 |
| Net financials | 0 | 0 | -172 | -1 | -5 | -7 | -8 | 1 | -1 |
| Profit before tax | -53 | -250 | -354 | 575 | 594 | 1.147 | 752 | 1.326 | 1.654 |
| Tax | -12 | -54 | 66 | -0 | 114 | 252 | 166 | 292 | 396 |
| Net profit | -41 | -196 | -420 | 575 | 480 | 895 | 587 | 1.034 | 1.257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 535 | 0 | 714 | 719 | 1.640 | 1.893 | 2.883 | 4.158 |
| Equity | 9 | -187 | -607 | -33 | 447 | 1.042 | 1.279 | 1.963 | 3.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 722 | 607 | 746 | 272 | 598 | 614 | 920 | 938 |
| Total debt | 667 | 722 | 607 | 746 | 272 | 598 | 614 | 920 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2020 | — | — |
FK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qi Holding APS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kamran Khasadar | Management | 0 companies |
| Faizan Khasadar | Management | 0 companies |