| Revenue | DKK 3,8M | +5% |
| EBITDA | DKK 1,6M | +40% |
| Net profit | DKK 634K | +3053% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 1,4M | +79% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 1.862 | 2.518 | 3.823 | 6.204 | 7.089 | 6.328 | 4.288 | 3.581 | 3.751 |
| Staff expenses | -240 | -1.101 | -2.048 | -2.621 | -4.497 | -4.740 | -4.958 | -3.009 | -2.439 | -2.153 |
| EBITDA | 91 | 760 | 443 | 1.202 | 1.707 | 2.349 | 1.370 | 1.193 | 1.141 | 1.599 |
| Depreciation & amort. | -95 | -237 | -307 | -535 | -684 | -942 | -898 | -858 | -924 | -659 |
| EBIT | -4 | 524 | 136 | 668 | 1.024 | 1.408 | 472 | 335 | 217 | 939 |
| Net financials | -48 | -68 | -89 | -94 | -165 | -182 | -160 | -245 | -163 | -112 |
| Profit before tax | -51 | 456 | 47 | 574 | 858 | 1.225 | 312 | 90 | 54 | 827 |
| Tax | -9 | 107 | 12 | 134 | 201 | 278 | 75 | 27 | 34 | 192 |
| Net profit | -42 | 349 | 35 | 440 | 657 | 947 | 237 | 63 | 20 | 634 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1.981 | 2.529 | 3.370 | 5.657 | 6.052 | 6.917 | 5.811 | 4.641 | 4.091 |
| Equity | 11 | 360 | 395 | 835 | 1.342 | 1.664 | 956 | 784 | 804 | 1.439 |
| Long-term debt | 0 | 572 | 535 | 747 | 1.781 | 2.268 | 1.890 | 1.967 | 1.425 | 972 |
| Short-term debt | 652 | 1.004 | 1.561 | 1.775 | 2.504 | 2.093 | 4.009 | 2.967 | 2.326 | 1.577 |
| Total debt | 652 | 1.576 | 2.096 | 2.522 | 4.285 | 4.361 | 5.899 | 4.934 | 3.751 | 2.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
RB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Bang-Andersen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bang-Andersen | Management | 0 companies |
| Rikke Bang-Andersen | Founder | 0 companies |