| Revenue | DKK 726K | -50% |
| EBITDA | DKK 726K | -50% |
| Net profit | DKK 374K | -58% |
| Total assets | DKK 6,1M | -42% |
| Equity | DKK 1,6M | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | 100 | 106 | -8 | -7 | -40 | 1.466 | 726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -506 | -10 | 100 | 106 | -8 | 743 | -40 | 1.466 | 726 |
| Depreciation & amort. | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -506 | -10 | 80 | 106 | -8 | 743 | -40 | 1.466 | 726 |
| Net financials | -468 | -7 | -4 | 4 | 5 | -18 | -274 | -330 | -247 |
| Profit before tax | -508 | -17 | 76 | 110 | -3 | 725 | -314 | 1.137 | 480 |
| Tax | -0 | -12 | 17 | 24 | -1 | 160 | -55 | 236 | 106 |
| Net profit | -508 | -5 | 60 | 86 | -2 | 566 | -259 | 901 | 374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.317 | 1.327 | 81 | 173 | 53 | 3.969 | 4.933 | 10.532 | 6.128 |
| Equity | 379 | 374 | 58 | 144 | 48 | 613 | 355 | 1.256 | 1.630 |
| Long-term debt | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 203 | 23 | 29 | 5 | 3.191 | 4.468 | 9.138 | 4.359 |
| Total debt | 938 | 953 | 23 | 29 | 5 | 3.191 | 4.468 | 9.138 | 4.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
KB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKKB HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2022 |
CENCORE IVS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sejer Dypevåg | Management | 0 companies |
| Kristian Bundgaard | Management | 0 companies |
| Per Jørgensen | Chairman | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |