| Revenue | DKK 18K | +20% |
| EBITDA | DKK 12K | -22% |
| Net profit | DKK -1K | -114% |
| Total assets | DKK 482K | -18% |
| Equity | DKK 302K | +0% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.823 | 3.266 | 3.364 | 4.744 | 3.625 | 4.594 | 2.157 | 15 | 18 |
| Staff expenses | -3.167 | -2.427 | -2.491 | -3.676 | -3.164 | -4.204 | -1.884 | -0 | -6 |
| EBITDA | 284 | 156 | 160 | 224 | 170 | 159 | 273 | 15 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 156 | 160 | 224 | 170 | 159 | 273 | 15 | 12 |
| Net financials | -2 | -5 | 29 | -27 | -30 | -32 | -35 | -4 | -4 |
| Profit before tax | 282 | 150 | 189 | 197 | 140 | 127 | 238 | 12 | 8 |
| Tax | 71 | 47 | 51 | 55 | 35 | 42 | -21 | 3 | 9 |
| Net profit | 211 | 103 | 138 | 142 | 105 | 85 | 259 | 9 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 902 | 952 | 1.973 | 1.525 | 2.383 | 1.598 | 586 | 482 |
| Equity | 261 | 364 | 503 | 645 | 750 | 835 | 1.094 | 303 | 302 |
| Long-term debt | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 501 | 538 | 449 | 1.228 | 775 | 1.548 | 504 | 283 | 180 |
| Total debt | 501 | 538 | 449 | 1.328 | 775 | 1.548 | 504 | 283 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2019 | — | — |
CB Management | Management | 2015 | — | — |
MD Management | Management | 2019 | — | — |
ME Management | Management | 2015 | — | — |
BO Management | Management | 2023 | — | — |
LA Management | Management | 2023 | — | — |
AI Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jerome John Underhill | Management | 0 companies |
| Charles Brian O'Kelley | Management | 0 companies |
| Mark David Bastow | Management | 0 companies |
| Michael Evan Rubenstein | Management | 0 companies |
| Benjamin Owen Orndorff | Management | 0 companies |
| Leigh Anne Kiviat | Management | 0 companies |
| AppNexus Inc. | Founder | 0 companies |