| Revenue | DKK 453K | +132% |
| EBITDA | DKK 122K | +1448% |
| Net profit | DKK -156K | +32% |
| Total assets | DKK 952K | -15% |
| Equity | DKK 371K | -37% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 107 | 251 | 361 | 491 | 443 | 1.122 | 195 | 453 |
| Staff expenses | -0 | -148 | -151 | -229 | -158 | -51 | -207 | -204 | -331 |
| EBITDA | 15 | -41 | 101 | 132 | 333 | 392 | 835 | -9 | 122 |
| Depreciation & amort. | -0 | -1 | -3 | -74 | -98 | -156 | -303 | -271 | -287 |
| EBIT | 15 | -42 | 98 | 58 | 235 | 236 | 532 | -280 | -165 |
| Net financials | -0 | 0 | -1 | -1 | -1 | -2 | -8 | -14 | -39 |
| Profit before tax | 15 | -42 | 97 | 57 | 234 | 234 | 524 | -293 | -204 |
| Tax | 4 | -0 | 14 | 9 | 52 | 52 | 116 | -63 | -48 |
| Net profit | 11 | -42 | 83 | 48 | 183 | 182 | 408 | -230 | -156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 29 | 108 | 298 | 501 | 603 | 1.232 | 1.120 | 952 |
| Equity | 16 | -26 | 57 | 105 | 287 | 469 | 877 | 588 | 371 |
| Long-term debt | 0 | 0 | 0 | 3 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 55 | 45 | 188 | 197 | 119 | 346 | 533 | 582 |
| Total debt | 20 | 55 | 45 | 190 | 202 | 119 | 346 | 533 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DZ Founder | Founder | 2015 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALME Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Zejdoon Waheed | Founder | 0 companies |
| Morten Breum Søberg | Management | 0 companies |