| Revenue | DKK 9,6M | -59% |
| EBITDA | DKK 7,7M | -65% |
| Net profit | DKK 8,5M | -62% |
| Total assets | DKK 71,6M | +14% |
| Equity | DKK 62M | +16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.270 | -12.248 | -14.015 | 23.521 | 9.610 |
| Staff expenses | -574 | -811 | -762 | -1.302 | -1.631 |
| EBITDA | 7.589 | -13.213 | -14.897 | 22.101 | 7.713 |
| Depreciation & amort. | -76 | -113 | -205 | -146 | -182 |
| EBIT | 7.513 | -13.327 | -15.102 | 21.955 | 7.531 |
| Net financials | 12.043 | -14.364 | -12.821 | 23.229 | 9.773 |
| Profit before tax | 11.606 | -15.273 | -13.684 | 21.995 | 8.276 |
| Tax | 808 | -622 | 101 | -317 | -236 |
| Net profit | 10.798 | -14.651 | -13.785 | 22.312 | 8.513 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.017 | 66.967 | 48.217 | 62.818 | 71.607 |
| Equity | 64.593 | 44.942 | 31.157 | 53.469 | 61.982 |
| Long-term debt | 6.946 | 6.160 | 2.028 | 1.958 | 1.886 |
| Short-term debt | 10.479 | 15.865 | 14.694 | 7.391 | 7.739 |
| Total debt | 17.424 | 22.025 | 16.722 | 9.349 | 9.625 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Management | 0 companies |
| Jens Koefoed Stadum | Chairman | 0 companies |
| Ditte Folsø Nielsen | Board of Directors | 0 companies |