| Revenue | DKK -816K | +17% |
| EBITDA | DKK -1,4M | -24% |
| Net profit | DKK 5,9M | +75% |
| Total assets | DKK 62,3M | +2% |
| Equity | DKK 62,1M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -276 | -265 | -402 | -445 | -396 | -506 | -1.519 | -699 | -816 |
| Staff expenses | -0 | -64 | -89 | -60 | -195 | -244 | -359 | -405 | -453 | -607 |
| EBITDA | -243 | -340 | -354 | -462 | -640 | -640 | -916 | -1.924 | -1.152 | -1.424 |
| Depreciation & amort. | -0 | -17 | -29 | -28 | -37 | -44 | -40 | -28 | -54 | -83 |
| EBIT | -243 | -357 | -383 | -490 | -678 | -684 | -956 | -1.952 | -1.206 | -1.507 |
| Net financials | -6 | -60 | -127 | 12.791 | -17.222 | 3.408 | -5.750 | 7.830 | 6.281 | 7.358 |
| Profit before tax | -249 | -417 | -510 | 12.300 | -17.900 | 2.724 | -6.705 | 5.877 | 5.075 | 5.851 |
| Tax | -0 | -0 | -258 | -1.059 | -3.907 | 1.180 | -1.276 | 867 | 1.688 | -75 |
| Net profit | -249 | -417 | -252 | 13.359 | -13.993 | 1.543 | -5.429 | 5.011 | 3.387 | 5.926 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 2.462 | 2.613 | 89.103 | 72.138 | 71.956 | 60.223 | 61.287 | 60.864 | 62.317 |
| Equity | -199 | -616 | -869 | 89.070 | 72.077 | 71.620 | 60.191 | 61.202 | 59.189 | 62.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 3.078 | 3.481 | 33 | 61 | 336 | 32 | 85 | 1.675 | 203 |
| Total debt | 336 | 3.078 | 3.481 | 33 | 61 | 336 | 32 | 85 | 1.675 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|