| Revenue | DKK -37K | +4% |
| EBITDA | DKK -37K | -4% |
| Net profit | DKK 184K | -55% |
| Total assets | DKK 4M | -6% |
| Equity | DKK 4M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 311 | 328 | 317 | 342 | 112 | -66 | 2.536 | -26 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 311 | 328 | 317 | 342 | 112 | -66 | 2.536 | -26 | -35 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 281 | 311 | 328 | 317 | 342 | 112 | -66 | 2.536 | -26 | -35 | -37 |
| Net financials | 0 | -2 | -8 | 14 | -28 | 59 | 4 | 193 | 227 | 556 | 273 |
| Profit before tax | 281 | 308 | 320 | 331 | 314 | 172 | -62 | 2.729 | 202 | 521 | 236 |
| Tax | 66 | 68 | 71 | 73 | 73 | 38 | -14 | 404 | 46 | 115 | 52 |
| Net profit | 215 | 240 | 249 | 258 | 241 | 134 | -48 | 2.324 | 156 | 406 | 184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.319 | 1.492 | 1.657 | 3.706 | 3.592 | 3.218 | 3.071 | 4.427 | 4.241 | 4.289 | 4.028 |
| Equity | 1.071 | 1.260 | 1.458 | 3.085 | 3.002 | 2.804 | 2.417 | 4.398 | 4.201 | 4.241 | 4.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 232 | 199 | 219 | 185 | 8 | 263 | 29 | 41 | 49 | 9 |
| Total debt | 248 | 232 | 199 | 219 | 185 | 8 | 263 | 29 | 41 | 49 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|