| Revenue | DKK 726K | +13% |
| EBITDA | DKK 187K | +53% |
| Net profit | DKK 81K | -97% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 3,9M | +2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 370 | 429 | 695 | 642 | 726 |
| Staff expenses | -264 | -312 | -431 | -520 | -539 |
| EBITDA | 106 | 117 | 225 | 122 | 187 |
| Depreciation & amort. | -40 | -52 | -51 | -50 | -49 |
| EBIT | 66 | 65 | 175 | 72 | 138 |
| Net financials | -6 | -2 | -60 | 2.355 | -57 |
| Profit before tax | 61 | 63 | 114 | 2.427 | 81 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 63 | 114 | 2.427 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.958 | 3.869 | 3.877 | 4.038 | 4.123 |
| Equity | 3.666 | 3.729 | 3.843 | 3.855 | 3.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 140 | 33 | 183 | 186 |
| Total debt | 292 | 140 | 33 | 183 | 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE | Founder | 2015 |
| Former (8) | ||
EJ Deputy | Deputy | 2016 – 2016 |
MR Management | Management | 2017 – 2019 |
DG Management | Management | 2015 – 2016 |
SK Management | Management | 2015 – 2016 |
FB Management | Management | 2016 – 2017 |
BK Management | Management | 2016 – 2017 |
JB Deputy | Deputy | 2016 – 2016 |
RC Deputy | Deputy | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Jean M. Tancré | Deputy | 0 companies |
| EnBW Energie Baden-Württemberg AG | Founder | 0 companies |
| Martin Richard Meier | Management | 0 companies |
| Dirk Güsewell | Management | 0 companies |
| Stefan Kansy | Management | 0 companies |
| Frank Benjamin Lehmann | Management | 0 companies |
| Boris Korejtko | Management | 0 companies |
| Jakob Baruël Poulsen | Deputy | 0 companies |
| Richard Charles Bowyer | Deputy | 0 companies |
| Thomas Keuker | Board of Directors | 0 companies |
| Peter Andreas Berlin | Board of Directors | 0 companies |
| Torsten Lodberg Smed | Board of Directors | 0 companies |
| Wim Paul Biesemans | Board of Directors | 0 companies |
| Stefan Kansy | Chairman | 0 companies |
| Michael Siegfried Pförtner | Board of Directors | 0 companies |
| Ralf Georg Neulinger | Chairman | 0 companies |
| Morten Lund | Board of Directors | 0 companies |
| Michael Splett | Board of Directors | 0 companies |
| Dr. Wolfgang Stefan Bischoff | Board of Directors | 0 companies |