| Revenue | DKK 1,7M | +55% |
| EBITDA | DKK 377K | +386% |
| Net profit | DKK 255K | +1070% |
| Total assets | DKK 767K | +25% |
| Equity | DKK -290K | +47% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 837 | 698 | 768 | 809 | 1.047 | 1.143 | 1.300 | 1.120 | 1.740 |
| Staff expenses | -317 | -648 | -871 | -837 | -845 | -1.013 | -1.212 | -947 | -949 | -1.362 |
| EBITDA | -139 | 189 | -218 | -69 | -50 | 29 | -75 | 336 | 78 | 377 |
| Depreciation & amort. | -151 | -165 | -167 | -169 | -170 | -20 | -3 | -13 | -10 | -18 |
| EBIT | -290 | 24 | -385 | -238 | -220 | 9 | -78 | 323 | 68 | 359 |
| Net financials | -3 | -16 | -15 | -35 | -50 | -28 | -177 | 30 | -31 | -28 |
| Profit before tax | -293 | 8 | -400 | -273 | -270 | -19 | -255 | 353 | 37 | 332 |
| Tax | -64 | 2 | -77 | -50 | -51 | -1 | -29 | 67 | 15 | 77 |
| Net profit | -229 | 6 | -323 | -224 | -219 | -18 | -227 | 286 | 22 | 255 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 812 | 669 | 580 | 519 | 546 | 445 | 500 | 615 | 767 |
| Equity | -179 | -172 | -166 | -389 | -608 | -626 | -853 | -566 | -545 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.150 | 984 | 835 | 969 | 1.127 | 1.172 | 1.298 | 1.066 | 1.159 | 1.057 |
| Total debt | 1.150 | 984 | 835 | 969 | 1.127 | 1.172 | 1.298 | 1.066 | 1.159 | 1.057 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|