Krogs ApS
APSActiveAdvertising protectionCVR 37115320Gammel Strand 38, 1202 København KRestaurant activities· NACE 5611Est. 2015 · 10 years old18 employeeskrogs.dk
Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,331 | 8,058 | 5,341 | 5,853 | 5,622 |
| Staff expenses | -7,365 | -7,076 | -5,250 | -5,446 | -4,186 |
| EBITDA | -3,034 | 982 | 91 | 406 | 1,436 |
| Depreciation & amort. | -845 | -617 | -483 | -422 | -428 |
| EBIT | -3,878 | 364 | -392 | -16 | 1,007 |
| Net financials | -3 | -1 | 5 | 25 | -17 |
| Profit before tax | -3,882 | 363 | -388 | 9 | 990 |
| Tax | -937 | 80 | -85 | 2 | 218 |
| Net profit | -2,945 | 283 | -303 | 7 | 772 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7,516 | 6,386 | 4,208 | 4,359 | 3,836 |
| Equity | 6,701 | -83 | -365 | -62 | -4,710 |
| Long-term debt | 0 | 0 | 3,219 | 0 | 0 |
| Short-term debt | 815 | 6,295 | 1,163 | 4,176 | 8,546 |
| Total debt | 815 | 6,295 | 4,382 | 4,176 | 8,546 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.