| Revenue | DKK 1,9M | -38% |
| EBITDA | DKK -676K | -165% |
| Net profit | DKK -557K | -170% |
| Total assets | DKK 2,3M | -28% |
| Equity | DKK 1,8M | -23% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 1.919 | 1.128 | 1.805 | 1.341 | 1.508 | 2.851 | 1.728 | 3.099 | 1.914 |
| Staff expenses | -626 | -819 | -1.119 | -1.747 | -1.573 | -1.528 | -1.334 | -2.124 | -2.054 | -2.590 |
| EBITDA | 198 | 1.100 | 9 | 58 | -232 | -20 | 1.517 | -396 | 1.045 | -676 |
| Depreciation & amort. | -1 | -3 | -3 | -3 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 1.097 | 6 | 56 | -235 | -22 | 1.517 | -396 | 1.045 | -676 |
| Net financials | -1 | -1 | -2 | -0 | -3 | -5 | -7 | -3 | 0 | 0 |
| Profit before tax | 196 | 1.096 | 5 | 56 | -238 | -27 | 1.510 | -400 | 1.045 | -676 |
| Tax | 45 | 248 | 9 | 26 | 2 | 13 | 340 | -66 | 251 | -118 |
| Net profit | 151 | 848 | -4 | 29 | -239 | -40 | 1.170 | -334 | 794 | -557 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 1.485 | 1.411 | 1.538 | 1.237 | 1.070 | 2.986 | 2.128 | 3.114 | 2.252 |
| Equity | 152 | 1.000 | 996 | 1.026 | 786 | 746 | 1.917 | 1.583 | 2.377 | 1.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 483 | 413 | 512 | 451 | 324 | 1.069 | 545 | 737 | 432 |
| Total debt | 458 | 483 | 413 | 512 | 451 | 324 | 1.069 | 545 | 737 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|