| Revenue | DKK 1,2M | +61% |
| EBITDA | DKK -70K | -131% |
| Net profit | DKK -84K | -156% |
| Total assets | DKK 397K | +5% |
| Equity | DKK 134K | -39% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 267 | 751 | 749 | 1.206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -248 | -724 | -510 | -1.245 |
| EBITDA | 0 | -1 | 0 | -1 | -1 | 7 | 9 | 224 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -25 | -38 | -25 |
| EBIT | 0 | -1 | 0 | -1 | -1 | -11 | -16 | 186 | -95 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -3 |
| Profit before tax | 0 | -1 | 0 | -1 | -1 | -11 | -16 | 186 | -98 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -3 | 35 | -14 |
| Net profit | 0 | -1 | 0 | -1 | -1 | -8 | -14 | 150 | -84 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 1 | 184 | 150 | 379 | 397 |
| Equity | 0 | -1 | -1 | -2 | -2 | 52 | 38 | 218 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 12 | 0 | 0 |
| Short-term debt | 0 | 1 | 1 | 2 | 3 | 84 | 100 | 160 | 263 |
| Total debt | 0 | 1 | 1 | 2 | 3 | 132 | 112 | 160 | 263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2021 | |
XANTIC ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|