| Revenue | DKK 299K | -37% |
| EBITDA | DKK 357K | -21% |
| Net profit | DKK 182K | -43% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 2,9M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 362 | 400 | 444 | 463 | 344 | 489 | 516 | 471 | 299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.033 | 500 | 990 | 644 | 463 | 439 | 580 | 675 | 449 | 357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.033 | 500 | 990 | 644 | 463 | 439 | 580 | 675 | 449 | 357 |
| Net financials | -174 | -141 | -116 | -116 | -87 | -297 | -68 | -63 | -41 | -123 |
| Profit before tax | 859 | 359 | 874 | 528 | 376 | 142 | 512 | 613 | 409 | 233 |
| Tax | 189 | 79 | 194 | 116 | 83 | 31 | 113 | 135 | 90 | 51 |
| Net profit | 670 | 280 | 679 | 412 | 294 | 111 | 400 | 478 | 319 | 182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.519 | 7.278 | 8.431 | 8.254 | 8.657 | 8.873 | 9.150 | 9.160 | 9.326 | 9.311 |
| Equity | 770 | 1.050 | 1.729 | 1.541 | 1.835 | 1.945 | 2.345 | 2.623 | 2.841 | 2.923 |
| Long-term debt | 5.267 | 5.766 | 6.402 | 6.389 | 6.062 | 6.567 | 6.409 | 6.263 | 5.517 | 5.249 |
| Short-term debt | 482 | 463 | 300 | 324 | 760 | 361 | 395 | 274 | 409 | 578 |
| Total debt | 5.749 | 6.228 | 6.701 | 6.713 | 6.822 | 6.928 | 6.805 | 6.537 | 5.925 | 5.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING BONDROP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bondrop | Management | 0 companies |