| Revenue | DKK 4,2M | -1% |
| EBITDA | DKK 471K | +23% |
| Net profit | DKK 74K | +14% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 1,4M | +6% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 1.672 | 2.015 | 2.616 | 2.220 | 2.131 | 3.307 | 3.373 | 4.223 | 4.167 |
| Staff expenses | -690 | -1.228 | -1.459 | -2.077 | -1.949 | -1.972 | -2.937 | -3.001 | -3.841 | -3.696 |
| EBITDA | 109 | 444 | 556 | 540 | 237 | 159 | 370 | 373 | 382 | 471 |
| Depreciation & amort. | -5 | -27 | -46 | -136 | -189 | -141 | -173 | -253 | -281 | -364 |
| EBIT | 104 | 418 | 510 | 404 | 48 | 18 | 196 | 119 | 102 | 107 |
| Net financials | -9 | -14 | -15 | -41 | -39 | -17 | -64 | -50 | -10 | -5 |
| Profit before tax | 95 | 404 | 495 | 363 | 9 | 1 | 132 | 70 | 92 | 102 |
| Tax | 22 | 89 | 110 | 80 | 3 | 0 | 31 | 25 | 27 | 28 |
| Net profit | 73 | 315 | 385 | 283 | 6 | 0 | 101 | 45 | 65 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.614 | 2.095 | 3.360 | 2.389 | 3.450 | 4.809 | 4.172 | 4.476 | 4.317 |
| Equity | 123 | 437 | 822 | 1.105 | 1.111 | 1.111 | 1.212 | 1.257 | 1.322 | 1.396 |
| Long-term debt | 309 | 309 | 309 | 556 | 358 | 300 | 531 | 1.804 | 68 | 71 |
| Short-term debt | 685 | 859 | 948 | 1.656 | 885 | 1.970 | 2.977 | 1.001 | 2.977 | 2.767 |
| Total debt | 994 | 1.168 | 1.257 | 2.213 | 1.243 | 2.270 | 3.508 | 2.805 | 3.046 | 2.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PC Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bechs Holding ApS | Company | 50.0% | 50.0% | 2015 |
Ib Brix Olsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Brix Olsen | Management | 0 companies |
| Karen Susanne Klint Bech | Chief Executive Officer | 0 companies |
| Per Christensen | Founder | 0 companies |
| Mikkel Bech | Chairman | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |