| Revenue | DKK -624K | +416% |
| EBITDA | DKK -624K | -416% |
| Net profit | DKK -680K | -90% |
| Total assets | DKK 10,4M | +7% |
| Equity | DKK 10,3M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 293 | -40 | 195 | -121 | -624 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -40 | 195 | -121 | -624 |
| Depreciation & amort. | -1.539 | -415 | -365 | -265 | -277 |
| EBIT | -1.246 | -455 | -170 | -386 | -901 |
| Net financials | -235 | -200 | -200 | 0 | 0 |
| Profit before tax | -1.481 | -655 | -370 | -386 | -901 |
| Tax | -247 | -187 | -15 | -28 | -221 |
| Net profit | -1.234 | -468 | -355 | -358 | -680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.951 | 10.505 | 10.033 | 9.792 | 10.432 |
| Equity | 500 | 500 | 500 | 9.642 | 10.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.451 | 10.005 | 9.533 | 150 | 166 |
| Total debt | 10.451 | 10.005 | 9.533 | 150 | 166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Chief Executive Officer | 0 companies |
| Brian Elkær Mathiassen | Board of Directors | 0 companies |
| Joachim Sønderborg Mathiassen | Chairman | 0 companies |