| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 1,5M | +2% |
| Net profit | DKK 1,3M | +14% |
| Total assets | DKK 23M | +0% |
| Equity | DKK 15,8M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 1.387 | 1.415 | 1.443 | 1.472 | 1.502 | 1.532 | 1.562 | 1.625 | 1.657 | 1.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.096 | 1.278 | 1.305 | 1.328 | 1.317 | 1.375 | 1.393 | 1.430 | 1.455 | 1.510 | 1.546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.096 | 1.278 | 1.305 | 1.328 | 1.317 | 1.375 | 1.393 | 1.430 | 1.455 | 1.510 | 1.546 |
| Net financials | -105 | -186 | -198 | -164 | -138 | -110 | -106 | -121 | -385 | -390 | -270 |
| Profit before tax | -901 | 1.091 | 1.107 | 1.164 | 1.179 | 1.265 | 1.286 | 1.309 | 1.069 | 1.120 | 1.276 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -901 | 1.091 | 1.107 | 1.164 | 1.179 | 1.265 | 1.286 | 1.309 | 1.069 | 1.120 | 1.276 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.303 | 22.814 | 22.814 | 22.814 | 22.800 | 22.977 | 22.826 | 22.835 | 22.813 | 22.906 | 23.006 |
| Equity | 8.579 | 9.310 | 9.937 | 10.621 | 11.320 | 12.105 | 12.911 | 13.740 | 14.330 | 14.970 | 15.765 |
| Long-term debt | 10.317 | 10.315 | 10.315 | 10.315 | 10.315 | 10.315 | 9.363 | 8.307 | 7.688 | 7.061 | 6.374 |
| Short-term debt | 4.407 | 3.189 | 2.562 | 1.878 | 1.165 | 557 | 551 | 788 | 795 | 875 | 867 |
| Total debt | 14.724 | 13.504 | 12.877 | 12.193 | 11.480 | 10.872 | 9.915 | 9.095 | 8.483 | 7.936 | 7.241 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |