| Revenue | DKK 3,6M | +14% |
| EBITDA | DKK 15K | +102% |
| Net profit | DKK 2,8M | +333% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK -2,6M | +63% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -180 | 50 | 583 | 1.192 | 1.052 | 1.923 | 3.755 | 3.126 | 3.561 |
| Staff expenses | -49 | -464 | -850 | -429 | -866 | -2.316 | -3.560 | -4.238 | -4.088 | -3.546 |
| EBITDA | -237 | -644 | -800 | 154 | 326 | -1.264 | -1.637 | -483 | -962 | 15 |
| Depreciation & amort. | -0 | -0 | -33 | -383 | -645 | -979 | -1.028 | -2.389 | -0 | -0 |
| EBIT | -237 | -644 | -833 | -229 | -319 | -2.243 | -2.665 | -2.872 | -962 | 15 |
| Net financials | -0 | -15 | -35 | -70 | -80 | -98 | -133 | -263 | -250 | 2.804 |
| Profit before tax | -237 | -659 | -867 | -299 | -399 | -2.341 | -2.798 | -3.135 | -1.211 | 2.819 |
| Tax | -0 | -0 | -0 | -301 | -242 | -269 | -37 | 256 | -0 | -0 |
| Net profit | -237 | -659 | -867 | 2 | -157 | -2.072 | -2.761 | -3.391 | -1.211 | 2.819 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 251 | 982 | 1.840 | 3.690 | 4.913 | 2.479 | 1.191 | 1.403 | 1.524 |
| Equity | -137 | -796 | -1.663 | -1.661 | 171 | -2.263 | -5.061 | -5.827 | -7.038 | -2.581 |
| Long-term debt | 0 | 0 | 1.324 | 0 | 305 | 2.342 | 2.728 | 2.288 | 3.813 | 0 |
| Short-term debt | 171 | 1.047 | 1.322 | 3.500 | 3.214 | 4.834 | 4.812 | 4.730 | 4.628 | 4.106 |
| Total debt | 171 | 1.047 | 2.646 | 3.500 | 3.519 | 7.176 | 7.539 | 7.018 | 8.441 | 4.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
LD Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aki Invest ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Kirk Iversen | Management | 0 companies |
| Liene Dreimane | Founder | 0 companies |