| Revenue | DKK 3M | -20% |
| EBITDA | DKK 2,4M | -15% |
| Net profit | DKK 2,6M | -1% |
| Total assets | DKK 25,6M | +18% |
| Equity | DKK 20,1M | +15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2.019 | 6.560 | 5.966 | 3.699 | 4.713 | 3.792 | 3.046 |
| Staff expenses | -0 | -0 | -1.064 | -1.417 | -2.061 | -1.088 | -1.645 | -1.011 | -683 |
| EBITDA | -29 | -25 | -3.083 | 5.143 | 3.905 | 2.610 | 3.068 | 2.781 | 2.363 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -25 | -3.083 | 5.143 | 3.905 | 2.610 | 3.068 | 2.781 | 2.363 |
| Net financials | 0 | 0 | 56 | 195 | -877 | -10 | -239 | 535 | 774 |
| Profit before tax | -29 | -25 | -3.027 | 5.337 | 3.027 | 2.601 | 2.829 | 3.315 | 3.137 |
| Tax | -5 | -6 | -0 | 898 | -0 | 591 | 486 | 745 | 584 |
| Net profit | -24 | -19 | -3.027 | 4.439 | 3.027 | 2.010 | 2.343 | 2.570 | 2.553 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 32 | 24.643 | 25.379 | 23.274 | 21.276 | 18.812 | 21.583 | 25.558 |
| Equity | 26 | 7 | 3.852 | 8.292 | 11.319 | 12.644 | 14.987 | 17.557 | 20.110 |
| Long-term debt | 0 | 0 | 0 | 17.087 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 20.791 | 0 | 11.955 | 8.632 | 3.825 | 4.026 | 5.449 |
| Total debt | 25 | 25 | 20.791 | 17.087 | 11.955 | 8.632 | 3.825 | 4.026 | 5.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
AP Management | Management | 2018 | — | — |
JC Management | Management | 2018 | — | — |
JO Management | Management | 2018 | — | — |
ML Management | Management | 2024 | — | — |
JL Management | Management | 2016 | — | — |
MH Management | Management | 2018 | — | — |
HB Management | Management | 2015 | — | — |
KB Management | Management | 2015 | — | — |
VA Management | Management | 2016 | — | — |
MS Management | Management | 2026 | — | — |
JN Management | Management | 2024 | — | — |
KK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Niklasson | Management | 0 companies |
| Adrian Paul Connell | Management | 0 companies |
| Jens Christian Jensen | Management | 0 companies |
| Jens Otto Buur | Management | 0 companies |
| Morten Leopold Helgerud | Management | 0 companies |
| Jackie Lund Nikolajsen | Management | 0 companies |
| Mette Hansen | Management | 0 companies |
| Henrik Bo Zinck | Management | 0 companies |
| Karina Bergstrøm Larsen | Management | 0 companies |
| Vibeke Aagaard Nyberg | Management | 0 companies |
| Martin Stephen Wilson | Management | 0 companies |
| Jan Nicolaisen | Management | 0 companies |
| Kim Koch Gindrup | Management | 0 companies |