| Revenue | DKK -2,1M | -4% |
| EBITDA | DKK -2,1M | +20% |
| Net profit | DKK -1,7M | +19% |
| Total assets | DKK 1M | -64% |
| Equity | DKK 962K | -64% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -1.560 | -1.081 | -924 | -1.125 | -2.212 | -2.119 |
| Staff expenses | -1.315 | -1.143 | -920 | -1.025 | -423 | -0 |
| EBITDA | -2.875 | -2.224 | -1.845 | -2.150 | -2.634 | -2.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.875 | -2.224 | -1.845 | -2.150 | -2.634 | -2.119 |
| Net financials | -0 | -4 | -7 | -9 | -21 | -12 |
| Profit before tax | -2.875 | -2.228 | -1.851 | -2.159 | -2.655 | -2.131 |
| Tax | -0 | -854 | -314 | -400 | -511 | -396 |
| Net profit | -2.875 | -1.374 | -1.537 | -1.758 | -2.144 | -1.735 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.919 | 2.100 | 1.168 | 4.910 | 2.913 | 1.036 |
| Equity | 1.536 | 2.065 | 1.100 | 4.841 | 2.697 | 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 35 | 69 | 69 | 216 | 73 |
| Total debt | 383 | 35 | 69 | 69 | 216 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2022 | — | — |
SB Management | Management | 2015 | — | — |
CG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANDLÆGE PETER KOHBERG HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
ORMAZD HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
FAURSKOV GODS A/S | Company | 15.0% | 15.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2020 | |
Sleeping Beauty ApS | Company | 10.0% | 10.0% | 2019 |
PHIDEAS ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
Laska Holding ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Højrup Bondegaard | Unofficial title | 0 companies |
| Shervin Bahrami | Management | 0 companies |
| Christian Gunni Pedersen | Management | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Peter Samuel Wulff | Chairman | 0 companies |
| Niels Jonas Heilskov Graversen | Board of Directors | 0 companies |
| Uffe Uhrenholt | Board of Directors | 0 companies |
| Hanne Damgaard Jensen | Chairman | 0 companies |