| Revenue | DKK -976K | +19% |
| EBITDA | DKK -976K | -19% |
| Net profit | DKK 1,6M | +39% |
| Total assets | DKK 15,6M | +32% |
| Equity | DKK 10,5M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -106 | -138 | -1.090 | 61 | -47 | -821 | -976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -106 | -138 | -1.090 | 61 | -47 | -821 | -976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -106 | -138 | -1.090 | 61 | -47 | -821 | -976 |
| Net financials | 1.595 | 25 | 2.845 | 1.191 | 1.890 | 1.231 | 1.962 | 2.582 |
| Profit before tax | 1.622 | -81 | 2.708 | 101 | 1.951 | 1.184 | 1.141 | 1.607 |
| Tax | -2 | -0 | -0 | -12 | -29 | 28 | -38 | -36 |
| Net profit | 1.624 | -81 | 2.708 | 113 | 1.979 | 1.156 | 1.179 | 1.643 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.309 | 2.332 | 5.415 | 5.563 | 7.974 | 9.777 | 11.805 | 15.562 |
| Equity | 1.978 | 1.896 | 4.604 | 4.717 | 6.640 | 7.738 | 8.858 | 10.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 435 | 811 | 846 | 1.335 | 2.039 | 2.947 | 5.061 |
| Total debt | 332 | 435 | 811 | 846 | 1.335 | 2.039 | 2.947 | 5.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet NDM | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Sørensen | Chief Executive Officer | 0 companies |