| Revenue | DKK 1,2M | +67% |
| EBITDA | DKK 414K | +124% |
| Net profit | DKK 309K | +133% |
| Total assets | DKK 2,7M | +16% |
| Equity | DKK 1,9M | +11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 833 | 1.118 | 766 | 803 | 696 | 786 | 1.049 | 729 | 1.215 |
| Staff expenses | -373 | -496 | -498 | -539 | -550 | -514 | -527 | -544 | -802 |
| EBITDA | 461 | 622 | 268 | 265 | 146 | 272 | 522 | 184 | 414 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 615 | 261 | 257 | 138 | 272 | 522 | 184 | 414 |
| Net financials | 0 | -3 | -5 | -0 | -1 | -3 | -2 | -4 | -4 |
| Profit before tax | 453 | 612 | 256 | 257 | 138 | 269 | 520 | 180 | 410 |
| Tax | 101 | 138 | 59 | 62 | 34 | 63 | 120 | 47 | 101 |
| Net profit | 353 | 474 | 197 | 195 | 104 | 206 | 400 | 133 | 309 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 1.299 | 1.186 | 1.213 | 1.520 | 1.518 | 3.106 | 2.293 | 2.656 |
| Equity | 353 | 827 | 918 | 1.059 | 1.108 | 1.258 | 1.601 | 1.675 | 1.862 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 472 | 268 | 130 | 411 | 260 | 1.505 | 618 | 795 |
| Total debt | 338 | 472 | 268 | 154 | 411 | 260 | 1.505 | 618 | 795 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|