| Revenue | DKK 33K | -21% |
| EBITDA | DKK 33K | -21% |
| Net profit | DKK 19K | -25% |
| Total assets | DKK 178K | +22% |
| Equity | DKK -347K | +5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -47 | -50 | 10 | 138 | 182 | -79 | 42 | 33 |
| Staff expenses | -68 | -0 | -0 | -0 | -260 | -294 | -2 | -0 | -0 |
| EBITDA | -80 | -47 | -50 | 9 | -122 | -112 | -81 | 42 | 33 |
| Depreciation & amort. | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -47 | -50 | 9 | -122 | -112 | -81 | 42 | 33 |
| Net financials | -11 | -15 | -7 | -7 | -8 | -8 | -16 | -9 | -8 |
| Profit before tax | -99 | -61 | -57 | 3 | -131 | -119 | -97 | 33 | 25 |
| Tax | -22 | -13 | -5 | 1 | -36 | -26 | -20 | 7 | 6 |
| Net profit | -77 | -48 | -52 | 2 | -95 | -93 | -78 | 26 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 386 | 247 | 242 | 274 | 200 | 155 | 147 | 178 |
| Equity | -27 | -76 | -128 | -126 | -221 | -314 | -392 | -366 | -347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 369 | 392 | 400 | 408 |
| Short-term debt | 322 | 462 | 375 | 368 | 495 | 145 | 155 | 113 | 117 |
| Total debt | 322 | 462 | 375 | 368 | 495 | 514 | 547 | 513 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sarsam Abdul Bari | Founder | 0 companies |