| Revenue | DKK 751K | -27% |
| EBITDA | DKK 188K | -57% |
| Net profit | DKK 127K | -60% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 745K | +4% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587 | 293 | 497 | 373 | 560 | 721 | 831 | 916 | 1.023 | 751 |
| Staff expenses | -575 | -340 | -455 | -455 | -435 | -521 | -691 | -612 | -590 | -563 |
| EBITDA | 11 | -47 | 42 | -82 | 125 | 200 | 140 | 304 | 433 | 188 |
| Depreciation & amort. | -3 | -9 | -9 | -27 | -11 | -15 | -13 | -10 | -8 | -12 |
| EBIT | 8 | -56 | 33 | -109 | 115 | 185 | 126 | 294 | 426 | 176 |
| Net financials | -0 | -4 | -3 | 2 | -23 | -7 | -22 | -9 | -11 | -12 |
| Profit before tax | 8 | -60 | 30 | -107 | 91 | 178 | 104 | 285 | 415 | 164 |
| Tax | 3 | -3 | -0 | -0 | -0 | 39 | 28 | 64 | 94 | 37 |
| Net profit | 5 | -57 | 30 | -107 | 91 | 139 | 76 | 220 | 321 | 127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 390 | 468 | 445 | 506 | 934 | 743 | 1.079 | 1.328 | 1.338 |
| Equity | 105 | 48 | 77 | -29 | 62 | 201 | 277 | 398 | 718 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 342 | 391 | 474 | 444 | 732 | 465 | 680 | 607 | 588 |
| Total debt | 145 | 342 | 391 | 474 | 444 | 732 | 465 | 680 | 607 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerrum ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Aksel Bjerrum | Chief Executive Officer | 0 companies |
| Henrik Hilmar Thomsen | Founder | 0 companies |