| Revenue | DKK 2,8M | +29% |
| EBITDA | DKK 40K | -66% |
| Net profit | DKK 26K | -68% |
| Total assets | DKK 822K | -1% |
| Equity | DKK 198K | +15% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 972 | 100 | 241 | 838 | 1.195 | 2.329 | 1.422 | 2.153 | 2.767 |
| Staff expenses | -573 | -574 | -107 | -218 | -941 | -1.177 | -2.293 | -1.379 | -2.037 | -2.728 |
| EBITDA | 0 | -6 | -7 | 22 | -104 | 18 | 36 | 43 | 116 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 |
| EBIT | 0 | -6 | -7 | 22 | -107 | 15 | 33 | 40 | 113 | 40 |
| Net financials | -1 | -0 | 11 | -6 | -3 | 2 | -26 | -6 | -7 | -7 |
| Profit before tax | -1 | -6 | 4 | 17 | -110 | 17 | 6 | 33 | 105 | 33 |
| Tax | -0 | -0 | 2 | 12 | -24 | 9 | 8 | 10 | 26 | 7 |
| Net profit | -1 | -6 | 2 | 5 | -87 | 7 | -1 | 23 | 79 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 179 | 226 | 342 | 390 | 315 | 794 | 501 | 834 | 822 |
| Equity | 149 | 143 | 145 | 152 | 63 | 71 | 69 | 93 | 172 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 36 | 81 | 190 | 327 | 244 | 724 | 408 | 662 | 625 |
| Total debt | 51 | 36 | 81 | 190 | 327 | 244 | 724 | 408 | 662 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Emil Fruergaard Fog | Founder | 0 companies |